| For the three months ended, | Dec 31, 2011 | Dec 31, 2010 | Change |
| Property Revenue | $32,484 | $29,671 | 9.5% |
| Net Operating Income | $19,341 | $17,602 | 9.9% |
| Income Before Fair Value Gains and Income Taxes | $7,765 | $6,297 | 23.3% |
| Fair Value Gains | $8,918 | $14,195 | (37.2%) |
| Net Income (applicable to common shareholders) | $12,608 | $16,246 | (22.4%) |
| Funds from Operations | $7,549 | $6,098 | 23.8% |
| Funds from Operations per Share | $0.161 | $0.136 | 18.4% |
| Share Outstanding (weighted average) | 46,728 | 44,927 | 4.0% |
| For the year ended, | Dec 31, 2011 | Dec 31, 2010 | Change |
| Property Revenue | $125,761 | $114,853 | 9.5% |
| Net Operating Income | $76,945 | $71,410 | 7.8% |
| Income Before Fair Value Gains and Income Taxes | $32,671 | $29,921 | 9.2% |
| Fair Value Gains | $52,070 | $39,098 | 33.2% |
| Net Income (applicable to common shareholders) | $65,965 | $53,786 | 22.6% |
| Funds from Operations | $31,757 | $29,036 | 9.4% |
| Funds from Operations per Share | $0.698 | $0.669 | 4.3% |
| Share Outstanding (weighted average) | 45,523 | 43,393 | 4.9% |
| As at | Dec 31, 2011 | Dec 31, 2010 | Change |
| Total Assets | $1,329,531 | $1,116,333 | 19.1% |
| Total Liabilities | $816,988 | $689,292 | 18.5% |
| Total Equity | $512,543 | $427,041 | 20.0% |
| Debt as a % of Assets | 56.2% | 57.0% | â 80 bsp |
| Consolidated Same Store (in thousands) | ||||
| For the three months ended, | Dec 31, 2011 | Dec 31, 2010 | Change | % Change |
| Property Revenue | $27,425 | $26,833 | $592 | 2.2% |
| Property Expenses | ||||
| Operating Expenses | 5,124 | 5,137 | (13) | (0.0%) |
| Utility and Fuel Expenses | 3,517 | 3,406 | 111 | 3.3% |
| Property Taxes | 2,783 | 2,728 | 55 | 2.0% |
| Total Operating Expense | 11,424 | 11,271 | 153 | 1.4% |
| NOI | $16,001 | $15,562 | $439 | 2.8% |
| Consolidated Same Store (in thousands) | ||||
| For the year ended, | Dec 31, 2011 | Dec 31, 2010 | Change | % Change |
| Property Revenue | $109,689 | $106,927 | $2,762 | 2.6% |
| Property Expenses | ||||
| Operating Expenses | 19,462 | 18,501 | 961 | 5.2% |
| Utility and Fuel Expenses | 13,794 | 12,744 | 1,050 | 8.2% |
| Property Taxes | 10,920 | 10,370 | 550 | 5.3% |
| Total Operating Expense | 44,176 | 41,615 | 2,561 | 6.2% |
| NOI | $65,513 | $65,312 | $201 | 0.3% |
Dec 31, 2011 | Dec 31, 2010 | |||||
| Apartments | Units | Occupancy | Average | Units | Occupancy | Average |
| Halifax, NS | 4,410 | 97.3% | $856 | 4,325 | 98.3% | $824 |
| Moncton, NB | 1,426 | 94.1% | $779 | 1,138 | 96.5% | $741 |
| Fredericton, NB | 1,293 | 97.9% | $822 | 983 | 96.1% | $771 |
| Saint John, NB | 1,143 | 97.0% | $720 | 1,143 | 98.5% | $703 |
| St. John's, NL | 742 | 98.7% | $695 | 689 | 99.1% | $651 |
| Charlottetown, PE | 687 | 98.3% | $847 | 638 | 98.9% | $824 |
| Other Atlantic Locations | 448 | 94.9% | $752 | 448 | 97.5% | $723 |
| Ontario | 394 | 96.7% | $1,489 | 362 | 94.7% | $1,491 |
| Total Apartment Portfolio | 10,543 | 97.0% | $832 | 9,726 | 97.8% | $803 |
| MHC Portfolio | 9,441 | 98.3% | $237 | 9,290 | 98.8% | $231 |
| Total Portfolio | 19,984 | 97.6% | 19,016 | 98.3% | ||
| Change in Investment Properties and Investment Properties Under Construction (in millions) For the year ended December 31, 2011 | |||
Investment | Investment | Total | |
| Beginning Fair Value | $1,081.8 | $1.0 | $1,082.8 |
| Acquisition of Properties | 96.0 | - | 96.0 |
| Transfer to Investment Properties Under Construction | (5.4) | 5.4 | - |
| Transfer from Investment Properties Under Construction | 4.7 | (4.7) | - |
| Capital Investment | 17.5 | 9.7 | 27.2 |
| Interest Capitalization | - | 0.2 | 0.2 |
| Fair Value Adjustment | 52.1 | - | 52.1 |
| Ending Fair Value | $1,246.7 | $11.6 | $1,258.3 |

